Advertisement

NOPAT calculator

Estimate after-tax operating profit while keeping financing and non-operating items separate.

Calculator

Net operating profit after tax
$75,000.00
Operating profit before tax
$100,000.00
Operating tax rate
25.0000%

Advertisement

How this calculator works

NOPAT applies a supplied operating tax rate to operating profit before financing costs. The reconciliation mode first reverses reported tax expense and interest, removes pre-tax non-operating gains and adds back pre-tax non-operating losses to reconstruct EBIT. It then applies the operating tax assumption. A loss calculation assumes its tax benefit is usable; actual tax accounting can differ.

Formula

NOPAT = EBIT(1 - t). Reconstructed EBIT = net income + income tax expense + interest expense - non-operating gain + non-operating loss.

Worked example

Operating profit of $100,000 at a 25% operating tax rate gives $75,000 NOPAT. Net income $60,000 plus tax expense $20,000, interest $10,000 and non-operating loss $10,000 reconstructs the same $100,000 EBIT.

Advertisement

Frequently asked questions

Why add actual tax expense and then apply a tax rate?

Adding tax expense recovers pre-tax income. The supplied operating rate then estimates tax on operating profit independently of financing and non-operating items.

Does a loss automatically generate a refund?

No. The calculation assumes the stated tax benefit is usable. Carryforward limits and recognition rules are outside the model.

Is NOPAT free cash flow?

No. Capital spending, depreciation adjustments and working-capital investment are still needed to estimate free cash flow.

Sources

Advertisement